For purposes of this paragraph, the balance due amount computed under this subparagraph, with respect to a month, is the amount estimated by the Chief Actuary of the Centers for Medicare & Medicaid Services to be equal to—
(i)#
the amount transferred under subsections (d)(1) and (e)(1) of section 1395w of this title ; plus
(ii)#
the amount that is equal to the aggregate reduction, for all individuals enrolled under this part, in the income related monthly adjustment amount as a result of the application of paragraphs (5) and (7); minus
(iii)#
the amounts payable under this part as a result of the application of this paragraph for preceding months.