Page 16

16

Table II-4. Basis for ESRD Dialysis-only FFS USPCC Trend Calendar year Part A Part B Part A & Part B All ESRD cumulative FFS trend Adjustment factor for dialysis- only Adjusted dialysis-only cumulative trend All ESRD cumulative FFS trend Adjustment factor for dialysis-only Adjusted dialysis-only cumulative trend All ESRD cumulative FFS trend Adjustment factor for dialysis-only Adjusted dialysis-only cumulative trend 2024 1.04812 1.01067 1.05930 1.03839 1.00431 1.04287 1.04250 1.00701 1.04981 2025 1.10703 1.02146 1.13078 1.11501 1.00864 1.12464 1.11164 1.01403 1.12723 2026 1.17040 1.03235 1.20826 1.16409 1.01299 1.17922 1.16675 1.02119 1.19148 2027 1.23072 1.04337 1.28409 1.21435 1.01736 1.23544 1.22126 1.02843 1.25598 2028 1.29102 1.05450 1.36139 1.26345 1.02175 1.29093 1.27509 1.03575 1.32068 Table II-5. Summary of Key Projections Part A1 Year Calendar year CPI percent change Fiscal year (FY) inpatient PPS update factor FY Part A total reimbursement (incurred) 2003 1.4% 3.0% 3.5% 2004 2.1 3.4 8.4 2005 2.7 3.3 8.8 2006 4.1 3.7 5.9 2007 3.3 3.4 5.7 2008 2.3 2.7 7.6 2009 5.8 2.7 6.7 2010 0.0 1.9 3.0 2011 0.0 0.6 4.5 2012 3.6 0.1 0.4 2013 1.7 2.8 4.7 2014 1.5 0.9 0.6 2015 1.7 1.4 3.2 2016 0.0 0.9 4.3 2017 0.3 0.2 4.0 2018 2.0 1.8 4.0 2019 2.8 1.9 9.6 2020 1.6 3.1 5.4 2021 1.3 2.9 3.3 2022 5.9 2.5 7.1 2023 8.7 4.3 6.8 2024 3.2 3.1 6.1 2025 2.5 2.9 7.2 2026 2.8 2.5 7.5 2027 2.5 2.8 7.3 2028 2.4 2.8 7.3