Page 14

14

Part A Part B Part A + Part B Calendar year Current estimate Last year’s estimate Current estimate Last year’s estimate Current estimate Last year’s estimate Ratio 2013 380.20 380.03 398.89 398.72 779.09 778.75 1.000 2014 370.20 370.23 418.46 418.20 788.66 788.43 1.000 2015 374.02 373.86 435.20 434.84 809.22 808.70 1.001 2016 377.55 377.61 444.84 444.05 822.39 821.66 1.001 2017 383.01 383.10 460.66 459.01 843.67 842.11 1.002 2018 388.22 388.25 494.19 492.57 882.41 880.82 1.002 2019 401.80 400.79 526.48 525.05 928.28 925.84 1.003 2020 403.94 404.09 524.95 525.19 928.89 929.28 1.000 2021 409.54 410.03 573.62 572.47 983.16 982.50 1.001 2022 434.61 433.89 607.19 607.46 1,041.80 1,041.35 1.000 2023 456.39 449.85 663.87 657.69 1,120.26 1,107.54 1.011 2024 469.10 458.16 702.55 683.05 1,171.65 1,141.21 1.027 2025 484.86 466.52 739.82 716.36 1,224.68 1,182.88 1.035 2026 506.51 479.63 803.20 760.94 1,309.71 1,240.57 1.056 2027 530.86 503.41 857.27 809.11 1,388.13 1,312.52 1.058 2028 555.93

902.51

1,458.44

Table II-2. Comparison of Current & Previous Estimates of the FFS USPCC – non-ESRD

Part A Part B Part A + Part B Calendar year Current estimate Last year’s estimate Current estimate Last year’s estimate Current estimate Last year’s estimate Ratio 2010 $371.20 $371.20 $374.30 $374.30 $745.50 $745.50 1.000 2011 371.15 371.15 383.17 383.17 754.32 754.32 1.000 2012 356.97 356.97 390.74 390.70 747.71 747.67 1.000 2013 363.99 363.75 394.75 394.49 758.74 758.24 1.001 2014 364.16 364.20 409.30 408.91 773.46 773.11 1.000 2015 369.53 369.31 428.33 427.78 797.86 797.09 1.001 2016 371.56 371.51 434.69 433.28 806.25 804.79 1.002 2017 373.61 373.86 450.48 448.00 824.09 821.86 1.003 2018 378.07 378.12 481.74 479.09 859.81 857.21 1.003 2019 385.42 383.83 508.59 506.20 894.01 890.03 1.004 2020 375.59 375.84 478.06 478.49 853.65 854.33 0.999 2021 390.06 390.92 559.39 557.20 949.45 948.12 1.001 2022 409.14 407.73 578.31 578.70 987.45 986.43 1.001 2023 422.14 419.82 626.15 628.51 1,048.29 1,048.33 1.000 2024 442.08 431.23 682.01 654.25 1,124.09 1,085.48 1.036