Page 342

_ 342 Item Details($) Appropriations($) ITEM 264. First Year Second Year First Year Second Year FY2025 FY2026 FY2025 FY2026 2016B Refunding $31,946,700 $0 $31,953,825 $0 2016C $11,656,750 $0 $11,656,750 $0 2016D $906,482 $0 $903,176 $0 2017A Refunding $5,899,700 $0 $12,065,800 $0 2018A $11,742,369 $0 $11,745,244 $0 2018B $1,232,590 $0 $1,232,990 $0 2019A $13,433,275 $0 $13,431,150 $0 2019B $10,157,150 $0 $10,159,775 $0 2019C $5,106,276 $0 $0 $0 2020A $15,718,050 $0 $15,718,925 $0 2020B Refunding $33,784,375 $0 $34,228,625 $0 2020C $6,617,714 $0 $6,618,540 $0 2021A $38,488,625 $0 $38,485,750 $0 2021B Refunding $1,186,304 $0 $1,184,866 $0 2022A $33,093,050 $0 $33,092,550 $0 2022B $5,346,540 $0 $5,210,290 $0 2024A $7,070,534 $0 $13,601,500 $0 2024B Refunding $4,324,443 $0 $42,706,000 $645,000 2024C $941,336 $0 $6,351,330 $0 Projected debt service and expenses $11,256,407 $250,000 $0 $38,176,313 $15,163,287 $0 Total Service Area $366,339,713 $362,144,019 $2,733,467 $376,626,265 $373,253,994 $2,451,640 2.a. Funding is included in this Item for the Commonwealth's reimbursement of a portion of the approved capital costs as determined by the State Board of Local and Regional Jails and other interest costs as provided in §§ 53.1-80 through 53.1-82.2 of the Code of Virginia, for the following: Commonwealth Share of Project Approved Capital Costs Fairfax County Adult Detention Center - Security and Mechanical Upgrades $14,479,670 Loudoun County Adult Detention Center - Expansion and Renovation $9,975,250 Albemarle-Charlottesville Regional Jail - Renovation $11,689,250 Total Approved Capital Costs $36,144,170 b. The Commonwealth's share of the total construction cost of the projects listed in the table in paragraph C.2.a. shall not exceed the amount listed for each project. Reimbursement of the Commonwealth's portion of the construction costs of these projects shall be subject to the approval of the Department of Corrections of the final expenditures. c. This paragraph shall constitute the authority for the Virginia Public Building Authority to issue bonds for the foregoing projects pursuant to § 2.2-2261 of the Code of Virginia. 3.a. Funding is included in this item for the Commonwealth's reimbursement of a portion of the approved capital costs as determined by the State Board of Local and Regional Jails and other interest costs as provided in §§ 53.1-80 through 53.1-82.2, Code of Virginia, for the following: Project Maximum Capital Costs Chesapeake Correctional Center $437,603 Chesterfield County Jail - Resubmittal $340,320 Montgomery County Jail $221,051 New River Valley Regional Jail $144,022